Select a Mechanism to Begin
Choose a mechanism from the sidebar to load your DEEM run data and generate the complete 12-stage Capital Builder artifact stack — from N1 Capital Need Awareness through S12 Stewardship & Legacy.
+ Run a New DEEMFLO Capital Engine · Phase 2
Financial Statement Builder
Build institutional-grade income statements, balance sheets, cash flow statements, and forecasts. Most founders can pitch. Few can model.
Business Mode:
Revenue
Revenue Streams
$
$
$
$
$
$
$
$
$
Enter annual amounts for Year 1, Year 2, Year 3
Cost Structure
Costs & Expenses
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
Balance Sheet
Assets & Liabilities
ASSETS
$
$
$
$
LIABILITIES
$
$
$
$
EQUITY
$
Unit Economics
CAC · LTV · Burn
$
$
yrs
%
$
$
$
FLO Capital Engine · Phase 3
Valuation Engine
Build DCF models, comparable company analysis, precedent transactions, enterprise value, and equity value. From narrative valuation to mechanism valuation.
Comparable Company Analysis
Revenue & EBITDA Multiples
$
$
%
$
$
DCF Model
Discounted Cash Flow Inputs
$
%
%
%
Typical early-stage WACC: 25–40%. Series A: 20–30%. Growth: 15–25%.
LBO SCENARIO
x
x
% debt
FLO Capital Engine · Phase 4
Capital Stack Builder
Build your full capital structure — sources of funds, uses of funds, capital gap analysis, runway model, and deployment plan. Structure capital before you raise it.
Sources of Capital
Where Capital Comes From
Founder / Self-Funded
$
Friends & Family
$
Grants (Non-Dilutive)
$
Revenue / Bootstrapped
$
SAFE / Convertible Note
$
Seed / Angel Round
$
Venture Capital
$
Debt / Bank Loan
$
Revenue-Based Financing
$
Public / Government Funds
$
CUMI Capital Pathway
$
Philanthropic / Impact
$
Uses of Capital
Where Capital Goes
Team / Payroll
$
Product / Technology
$
Sales & Marketing
$
Operations / Infrastructure
$
Legal & Compliance
$
Working Capital Reserve
$
Capital Deployment / Investment
$
Other Uses
$
CAPITAL NEED
Total Capital Required (target raise)
$
Monthly Burn Rate
$
Monthly Revenue (current)
$